Annual report pursuant to Section 13 and 15(d)

Stockholders' Equity (Deficit)

v3.3.1.900
Stockholders' Equity (Deficit)
12 Months Ended
Dec. 31, 2015
Equity [Abstract]  
Stockholders' Equity (Deficit)

12.      Stockholders’ Equity (Deficit)

 

Authorized capital

 

Pursuant to the Company's original certificate of incorporation, on June 20, 2014, the Company authorized 5,000 shares of common stock with no par value.

 

On September 24, 2014, pursuant to an amendment of the Company's certificate of incorporation, the Company increased to 50,000,000 the authorized number of shares of common stock, par value of $0.001 per share.

 

The holders of the Company's common stock are entitled to one vote per share. Holders of common stock are entitled to receive a ratable share of dividends, if any, as may be declared by the board of directors.

 

On June 20, 2014, the Company issued 1,000 shares of common stock to seven founders of the Company. A total of $39,837 in expenses incurred prior to incorporation and rights to certain intellectual property with a fair value of $1,059,000 (see note 5) was deemed to be contributed by the founders of the Company.

  

On September 24, 2014, the Company had a forward stock split whereby each share of issued common stock was converted into 4,800 shares of common stock of the Company.

 

On June 24, 2015, the Company had reverse stock split whereby each share of issued common stock was converted into 0.91 shares of common stock of the Company. All share and per share amounts in the period preceding the stock split have been adjusted to reflect the split retroactively.

 

On June 9, 2015, the Company filed a registration statement on form S-1 with the Securities and Exchange Commission. The registration was for the sale of 6,600,000 shares of common stock to raise proceeds of $33,000,000 at an issue price of $5.00 per share. On July 31, 2015, the common shares of the Company began trading on the NASDAQ capital markets. On July 31, 2015, the Company sold 6,600,000 shares of common stock for $33,000,000 less commissions of $2,524,500 and expenses of $577,489 for net proceeds of $29,898,011. The form S-1 included an over-allotment option of 990,000 common shares. On August 13, 2015, the Company sold 641,930 shares of the over-allotment option for $3,209,650 less commissions of $245,489 for net proceeds of $2,964,161.

 

On November 2, 2015, the Company issued 20,000 shares of common stock to Insight Capital Consultants Corporation for work performed for the Company.

 

Warrants issued

 

On September 8, 2014, the Company entered into a consulting agreement with Liquid Patent Consulting, LLC ("LPC"), pursuant to which LPC agreed to provide management, strategic and intellectual property advisory services. The Consulting Agreement had an initial term of 180 days after which it will continue in effect until it is terminated by either party with 30 days written notice to the other party.

 

As consideration for services provided under the Consulting Agreement the Company issued warrants ("Consulting Warrants") to LPC for the purchase of an aggregate of 436,364 shares of the Company's common stock. LPC subsequently transferred a portion of the Consulting Warrants to a third party.

 

The Consulting Warrants vested upon issue, have a term of three years, an exercise price of $0.0033475 per share and are immediately exercisable, provided that upon the Company's consummation of an IPO, the Consulting Warrants may not be exercised until 90 days after the consummation of the IPO. The Consulting Warrants may be exercised on a cashless basis.

 

In connection with underwriting the IPO, the Company issued on August 5, 2015 to NSC warrants (“IPO Warrants”) to purchase 660,000 shares of the Company’s common stock at an exercise price of $6.00 per share. The IPO Warrants were fully vested upon issuance, are not exercisable until July 30, 2016 and have a term of five years. The registration statement with the Securities and Exchange Commission included an over-allotment of shares available for sale in addition to the IPO. On August 13, 2015, the Company issued warrants to NSC (“O-A Warrants”) to purchase 64,193 shares of the Company’s common stock at an exercise price of $6.00 per share for underwriting the over-allotment sale of shares. The O-A Warrants were fully vested upon issuance, are not exercisable until July 30, 2016 and have a term of five years. The fair values were recorded as an increase to IPO costs and or increase to additional paid in capital.

 

On October 31, 2015, the Company issued warrants to a consultant to purchase 12,500 shares of the Company’s common stock at an exercise price of $6.00 per share. The warrants were fully vested on issuance and expire on July 30, 2018. The fair value of the warrants, calculated by the Black-Scholes-Merton method, $28,460 was recorded to business development and management costs and additional paid in capital in 2015.

 

On November 2, 2015, the Company issued warrants to a consultant to purchase 30,000 shares of the Company’s common stock at an exercise price of $6.00. The warrants were fully vested upon issuance and have a term of one year. The fair value of the warrants, calculated by the Black-Scholes-Merton method, $36,266 was recorded to business development and management costs and additional paid in capital in 2015.

 

Provided below are the principal assumptions used in the measurement of the fair values of the warrants.

 

    Consulting     IPO     O-A     Consulting     Consulting  
    09/08/14     08/05/15     08/13/15     10/31/15     11/02/15  
Fair market value of shares   $ 1.64     $ 5.00     $ 5.36     $ 5.00     $ 4.89  
Assumed exercise price   $ 0.0034375     $ 6.00     $ 6.00     $ 3.00     $ 6.00  
Term in years     3       5       5       2.75       1  
Volatility     80 %     80 %     80 %     80 %     80 %
Annual rate of dividends     0 %     0 %     0 %     0 %     0 %
Discount rate     1.02 %     1.64 %     1.57 %     1.26 %     1.26 %
Call option value   $ 1.49     $ 3.05     $ 3.34     $ 2.28     $ 1.21  
Warrant shares issued     436,364       660,000       64,193       12,500       30,000  
Warrants fair value   $ 713,745     $ 2,013,870     $ 214,243     $ 28,460     $ 36,266  

 

Stock based compensation

 

In 2014, the Board of Directors adopted the Company's stock incentive plan (the "2014 Plan") under which a maximum of 1,363,637 shares of common stock were authorized for issuance. The 2014 Plan provides for the following types of stock-based awards: incentive stock options; non-statutory stock options; restricted stock; and performance stock. The 2014 Plan, under which equity incentives may be granted to employees and directors under incentive and non-statutory agreements, requires that the option price may not be less than the fair value of the stock at the date the option is granted. Option awards are exercisable until their expiration, which may not exceed 10 years from the grant date.

 

The stock-based compensation expense recorded was allocated as follows:

 

          Period From  
    Year Ended     Inception (June 20, 2014)  
    December 31, 2015        to December 31, 2014  
Operations and development costs   $ 119,144     $ -  
Business development and management costs     181,627       -  
Total   $ 300,771     $ -  

 

The following assumptions were used in the Black-Scholes-Merton option pricing model to estimate the fair value of the awards granted during the year ended December 31, 2015.

 

Expected stock volatility     80 %
Risk free interest rate     1.32% - 1.75 %
Expected years until exercise     3.42 - 3.5  
Dividend yield     0.00 %

  

The following table summarizes the stock option activity for the year ended December 31, 2015.

 

          Weighted Average      
          Exercise Price     Weighted-Average
    Number of Shares     Per Share     Remaining Term
Outstanding as of December 31, 2014     -       -     -
                     
Granted     777,779     $ 3.94     4.4years
Forfeited     (25,455 )   $ 3.56     -
Outstanding as of December 31, 2015     752,324     $ 3.95     4.4years
Vested and exercisable as of December 31, 2015     -       -     -

 

The unrecognized compensation expense for outstanding stock options is $1,351,837 as of December 31, 2015.