Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:    
Net loss $ 18,206,000 $ 17,112,000
Reconciliation of net loss to net cash used in operating activities    
Depreciation and ROU asset amortization 801,000 867,000
Amortization of intellectual property 53,000 117,000
Fair value of common stock issued for director fees 0 23,000
Fair value of common stock issued for consulting services 261,000 150,000
Stock-based compensation 1,499,000 2,163,000
Change in fair value of warrant liability (1,255,000) (0)
Amortization of deferred financing costs 336,000 29,000
Loss on extinguishment of debt 639,000 0
Impairment and loss on disposal of property, plant and equipment 9,037,000 448,000
Inventory net realizable value adjustment 0 268,000
Write off of debt issuance costs 0 563,000
Changes in operating assets and liabilities    
Accounts receivable 0 (419,000)
Inventory 7,000 330,000
Prepaid expenses and other current assets 77,000 33,000
Accounts payable (96,000) (43,000)
Accrued expenses (624,000) 1,030,000
Other assets and liabilities (177,000) (84,000)
Net cash used in operating activities (7,648,000) (11,637,000)
Cash flows from investing activities:    
Purchases of property, plant and equipment (421,000) (7,452,000)
Proceeds from sale of property, plant and equipment 4,382,000 15,000
Proceeds from note receivable 100,000 350,000
Proceeds from refund of equipment deposit 1,141,000 0
Equipment deposits (231,000) (3,975,000)
Net cash provided by (used in) investing activities 4,971,000 (11,062,000)
Cash flows from financing activities:    
Proceeds from issuance of common stock and warrants, net of transaction costs 0 7,306,000
Proceeds from employee stock purchase plan 0 35,000
Principal payments on notes payable (4,500,000) 0
Principal payments on finance leases (30,000) (58,000)
Cash paid cash in lieu of fractional shares reverse split (2,000) 0
Cash paid for tax withholdings on RSUs vesting (108,000) (552,000)
Debt issuance costs 0 (424,000)
Net cash provided by financing activities 2,184,000 9,127,000
Net decrease in cash and cash equivalents (493,000) (13,572,000)
Cash and cash equivalents at beginning of period 4,079,000 16,522,000
Cash and cash equivalents at end of period 3,586,000 2,950,000
Supplemental disclosure of cash flows information    
Cash paid for income taxes 2,000 3,000
Cash paid for interest 520,000 249,000
Supplemental disclosure of non-cash transactions    
Acquisitions of property, plant and equipment included in accounts payable 413,000 758,000
Acquisitions of property, plant and equipment included in accrued expenses 0 646,000
Acquisitions of property, plant and equipment paid by prior-period deposits 1,616,000 0
ELOC [Member]    
Cash flows from financing activities:    
Proceeds from ELOC, net 903,000 0
ATM [Member]    
Cash flows from financing activities:    
Proceeds from ELOC, net $ 5,921,000 $ 2,820,000