Annual report pursuant to Section 13 and 15(d)

Note 13 - Stockholders' Equity (Tables)

v3.20.4
Note 13 - Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2020
Notes Tables  
Schedule of Warrant Valuation Assumptions [Table Text Block]
   

Veolia Warrant #1

   

Veolia Warrant #2

   

Jan. 2019 Offering Underwriter

 

Warrant shares issued

    2,000,000       2,000,000       103,500  

Market price

  $ 3.02     $ 3.02     $ 2.16  

Exercise price

  $ 5.00     $ 7.00     $ 1.90  

Term (years)

    10       10       5  

Risk-free interest rate

    2.64 %     2.64 %     2.57 %

Volatility

    81.50 %     81.50 %     81.00 %

Dividend rate

    %     %     %

Per share FV of warrant

  $ 2.35     $ 2.24     $ 1.47  

FV of warrant

  $ 4,699     $ 4,474     $ 152  
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
               

Shares Subject to Purchase

 

Exercise Price per Share

   

Expiration Date

   

at December 31, 2020

 
$ 1.90       1/22/2024       103,500  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
   

Year ended December 31,

 
   

2020

   

2019

 

Cost of product sales

  $ 90     $ 357  

Research and development cost

    183       200  

General and administrative expense

    3,296       3,649  

Total

  $ 3,569     $ 4,206  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
   

Year ended December 31,

 
   

2019

 
         

Expected stock volatility

    82.2 - 87.5 %

Risk free interest rate

    1.7 - 2.6 %

Expected years until exercise

    1.0 - 4.0  

Dividend yield

    %
Share-based Payment Arrangement, Option and Restricted Stock Unit, Activity [Table Text Block]
           

Options Outstanding

   

RSUs Outstanding

 
                   

Weighted-

           

Weighted-

 
   

Number of

           

Average

           

Average

 
   

Shares

           

Exercise

           

Grant Date

 
   

Available for

   

Number of

   

Price Per

   

Number of

   

Fair Value

 
   

Grant

   

Shares

   

Share

   

RSUs

   

Per Share

 

Balance at December 31, 2018

    805,749       1,694,068     $ 4.57       96,623     $ 4.01  
Authorized     4,500,000                          

Granted

    (3,468,296 )     2,197,074       3.19       1,271,222       1.52  

Exercised/ Released

                      (970,630 )     1.63  

Forfeited

    564,873       (427,450 )     4.46       (137,423 )     1.85  

Balance at December 31, 2019

    2,402,326       3,463,692     $ 3.71       259,792     $ 1.83  
Authorized     7,000,000                          

Granted

    (8,056,280 )                 8,056,280       0.64  

Exercised/ Released

                      (2,514,000 )     0.72  

Forfeited

    2,253,925       (2,076,019 )     3.59       (177,906 )     0.50  
Issued to fulfill obligations for separation agreements     (201,101 )                        

Balance at December 31, 2020

    3,398,870       1,387,673     $ 3.89       5,624,166     $ 0.66  
           

Weighted-

   

Weighted-

         
           

Average

   

Average

         
           

Exercise

   

Remaining

   

Aggregate

 
           

Price Per

   

Contractual

   

Intrinsic Value

 
   

Shares

   

Share

   

Life (Years)

   

(in thousands)

 

Outstanding

    1,387,673     $ 3.89       1.98     $ 434  

Vested and exercisable

    1,068,284     $ 3.80       1.85     $ 400  
Share-based Payment Arrangement, Option, Exercise Price Range [Table Text Block]
   

Options Outstanding

   

Options Exercisable

 
           

Weighted-

           

Weighted-

 
           

Average

           

Average

 
           

Remaining

           

Remaining

 
           

Contractual

           

Contractual

 
   

Number of

   

Life

   

Number of

   

Life

 

Range of Exercise Prices

 

Shares

   

(Years)

   

Shares

   

(Years)

 
                                 

1.600 -2.5050

    414,159       1.22       375,270       1.05  

2.511 -3.1414

    422,833       2.34       282,333       2.34  

3.155 -3.8686

    17,482       4.33       17,482       4.33  

3.877 -4.6464

    69,485       2.34       69,485       2.34  

4.655 -16.5454

    463,714       2.19       323,714       2.12  
                                 
      1,387,673       1.98       1,068,284       1.85  
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award [Table Text Block]
   

Number of Shares

 

Equity Plan

       

Subject to outstanding options and restricted shares

    7,011,839  

Available for future grants

    3,398,870  

Officer and Director Purchase Plan

    237,382  

Warrants

    103,500  
      10,751,591